County Profile for Burleigh - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 240,843,647 Total Charges 1,460,441,000
Fixed Assets 210,062,571 Contract Allowance 689,204,718
Other Assets 72,282,887 Operating Revenue 771,236,282
Total Assets 523,189,105 Operating Expenses 807,264,068
Current Liabilities 116,898,445 Operating Margin -36,027,786
Long Term Liabilities 206,100,985 Other Income 54,447,620
Total Equity 200,189,675 Other Expense 0
Total Liabilities and Equity 523,189,105 Net Profit or Loss 18,419,834

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $47,052 Revenue per Bed $2,351,330 Revenue per Person $771,236,282
Net Margin per Discharge ($2,198) Net Margin per Bed ($109,841) Net Margin per Person ($36,027,786)
Net Profit per Discharge $1,124 Net Profit per Bed $56,158 Net Profit per Person $18,419,834
Net Fixed Assets per Discharge $12,816 Net Fixed Assets per Bed $640,435 Net Fixed Assets per Bed $210,062,571
Long Term Debt per Discharge $12,574 Long Term Debt per Bed $628,357 Long Term Debt per Person $206,100,985
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 59.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 392 Net Fixed Assets 400 Population Estimate 1,151
Total Revenue 256 Long Term Liabilities 290 Total Patient Discharges 415
Net Margin 3,126 Total Patient Beds 410
Net Profit or Loss 470

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 77,120,415 83,100,894 0.9280
31 Intensive Care Unit 13,044,900 20,132,059 0.6480
32 Coronary Care Unit 3,881,934 4,366,346 0.8891
43 Nursery 2,298,205 5,571,974 0.4125
44 Skilled Nursing Care 2,693,556 3,524,438 0.7643
50 Operating Room 40,694,986 137,392,895 0.2962
51 Recovery Room 4,483,674 14,728,416 0.3044
52 Labor and Delivery Room 2,896,428 3,672,824 0.7886

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 14,000,269 13 Nursing Administration 4,067,984
02,03 Captial Related - Movable Equipment 9,145,037 14 Central Services and Supply 2,196,108
04 Employee Benefits 40,545,824 15 Pharmacy 0
05 Administrative and General 119,468,732 16 Medical Records and Medical Library 8,824,150
06 Maintenance and Repairs 0 17 Social Services 2,444,540
07 Operation of Plant 12,460,570 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 7,596,113 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,162,042 20,21,22,23 Education Programs 1,448,546
Total General Service Cost Centers 226,359,915

County Profile for Burleigh - 2016